Post-effective amendment to a registration statement that is not immediately effective upon filing

Income Taxes (Tables)

v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of domestic and foreign pre-tax income
 

Years Ended December 31,

$ in thousands

 

2021
(As Restated)

 

2020

Domestic

 

$

(136,753

)

 

$

(7,437

)

Foreign

 

 

(653

)

 

 

 

Total loss before tax

 

$

(137,406

)

 

$

(7,437

)

Schedule of effective income tax rate reconciliation
 

Years Ended December 31,

$ in thousands

 

2021
(As Restated)

 

2020

U.S. federal statutory income tax rate

 

$

(28,855

)

 

21.0

%

 

$

(1,562

)

 

21.0

%

State taxes, net of federal benefit

 

 

(3,590

)

 

2.6

%

 

 

(75

)

 

1.0

%

SAFE instruments remeasurement

 

 

18,250

 

 

(13.3

)%

 

 

 

 

%

Warrant liability remeasurement

 

 

1,397

 

 

(1.0

)%

 

 

 

 

%

Transaction costs

 

 

(1,531

)

 

1.1

%

 

 

 

 

%

Valuation allowance

 

 

14,531

 

 

(10.6

)%

 

 

1,770

 

 

(23.8

)%

Other

 

 

(200

)

 

0.2

%

 

 

(133

)

 

1.8

%

Income tax expense

 

$

2

 

 

%

 

$

 

 

%

Schedule of deferred tax assets and liabilities
 

Years Ended December 31,

$ in thousands

 

2021

 

2020

Deferred tax assets:

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

19,816

 

 

$

5,605

 

Stock compensation

 

 

1,705

 

 

 

158

 

Operating lease liability

 

 

4,896

 

 

 

171

 

Other

 

 

1,619

 

 

 

606

 

Gross deferred tax assets

 

 

28,036

 

 

 

6,540

 

Less: Valuation allowance

 

 

(21,238

)

 

 

(6,258

)

Net deferred tax assets

 

 

6,798

 

 

 

282

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(887

)

 

 

(111

)

Right of use asset

 

 

(4,824

)

 

 

(171

)

Other

 

 

(1,087

)

 

 

 

Net deferred income taxes

 

$

 

 

$