Schedule of stock option activity |
|
|
Number of Shares |
|
|
Weighted Average Grant Date Fair Value ($) |
|
|
Weighted Average Exercise Price ($) |
|
|
Weighted Average Remaining Contractual Life (Years) |
|
|
Aggregate Intrinsic Value ($) |
|
Outstanding balance as of December 31, 2019 |
|
16,161,311 |
|
|
0.10 |
|
|
0.09 |
|
|
8.53 |
|
|
|
|
Granted |
|
14,892,844 |
|
|
0.16 |
|
|
0.18 |
|
|
|
|
|
|
|
Exercised |
|
|
(113,247 |
) |
|
|
0.09 |
|
|
|
0.09 |
|
|
|
|
|
|
|
11,813 |
|
Forfeited |
|
|
(188,745 |
) |
|
|
0.09 |
|
|
|
0.09 |
|
|
|
|
|
|
|
|
|
Outstanding balance as of December 31, 2020 |
|
|
30,752,163 |
|
|
|
0.13 |
|
|
|
0.13 |
|
|
|
8.65 |
|
|
|
2,061,436 |
|
Granted |
|
|
17,582,483 |
|
|
|
2.34 |
|
|
|
5.42 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(5,741,547 |
) |
|
|
0.07 |
|
|
|
0.11 |
|
|
|
|
|
|
|
15,598,547 |
|
Forfeited |
|
|
(1,736,001 |
) |
|
|
0.24 |
|
|
|
0.21 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(28,940 |
) |
|
|
0.37 |
|
|
|
0.22 |
|
|
|
|
|
|
|
|
|
Outstanding balance as of December 31, 2021 |
|
|
40,828,158 |
|
|
|
1.10 |
|
|
|
2.41 |
|
|
|
8.41 |
|
|
|
535,438,090 |
|
Exercisable as of December 31, 2021 |
|
|
15,551,698 |
|
|
|
0.13 |
|
|
|
0.13 |
|
|
|
7.04 |
|
|
|
239,383,717 |
|
Vested as of December 31, 2021 |
|
|
14,243,064 |
|
|
|
0.06 |
|
|
|
0.11 |
|
|
|
6.85 |
|
|
|
219,457,217 |
|
|
Schedule of RSU award activity |
|
|
Number of Shares |
|
|
Weighted Average Grant Date Fair Value ($) |
|
Unvested RSA Awards as of December 31, 2020 |
|
|
— |
|
|
$ |
— |
|
Granted |
|
|
4,440,067 |
|
|
$ |
9.00 |
|
Unvested RSA Awards as of December 31, 2021 |
|
|
4,440,067 |
|
|
$ |
9.00 |
|
|